|
Standard Aircraft Operating Cost - Alarus
|
Alarus
Operating Cost |
|
|
|
|
|
|
|
|
900
HRS/YEAR |
600
HRS/YEAR |
400
HRS/YEAR |
|
|
|
|
|
|
|
|
AVG. 2.46
Hrs. |
AVG. 1.64
Hrs. |
AVG.
1.09 Hrs. |
|
|
FUEL |
OIL |
ENGINE |
INSP. |
PARTS |
INSURANCE |
PER DAY |
PER DAY |
PER DAY |
|
|
|
|
|
|
|
|
|
|
|
|
Gallons per hr. |
5.5 gal |
|
|
|
|
|
|
|
|
|
Price/ gal. |
$3.00 |
|
|
|
|
|
|
|
|
|
Fuel cost per hour |
$16.50 |
|
|
|
|
|
|
|
|
|
Fuel
cost per day |
|
|
|
|
|
|
$ 40.59 |
$ 27.06 |
$17.99 |
|
Oil-quarts/hr. |
|
0.35 |
|
|
|
|
|
|
|
|
Price/oil quart |
|
$3.45 |
|
|
|
|
|
|
|
|
Oil cost per hour |
|
$1.20
|
|
|
|
|
|
|
|
|
Oil cost
per day |
|
|
|
|
|
|
$ 2.95
|
$ 1.97 |
$ 1.31 |
|
TBO time Engine |
|
|
2400 hrs. |
|
|
|
|
|
|
|
TBO Cost |
|
|
$11,500 |
|
|
|
|
|
|
|
TBO cost per hour |
|
|
$ 4.79
|
|
|
|
|
|
|
|
TBO cost
per day |
|
|
|
|
|
|
$ 11.78
|
$ 7.86 |
$ 5.22
|
|
Inspect. Frequency |
|
|
|
100 hr. |
|
|
|
|
|
|
Avg. Inspection length |
|
|
|
7 hr. |
|
|
|
|
|
|
Labor cost per hour |
|
|
|
$ 55.00 |
|
|
|
|
|
|
Inspection cost per hour |
|
|
|
$3.85 |
|
|
|
|
|
|
Inspection cost per day |
|
|
|
|
|
|
$ 9.47 |
$ 6.31
|
$ 4.2
|
|
Parts price per inspection |
|
|
|
|
$120.00 |
|
|
|
|
|
Parts price per hour |
|
|
|
|
$
1.20 |
|
|
|
|
|
Parts
price per day |
|
|
|
|
|
|
$ 2.95 |
$ 1.97 |
$ 1.31
|
|
Insurance cost per year |
|
|
|
|
|
$
8,500.00 |
|
|
|
|
Insurance cost per day |
|
|
|
|
|
|
$ 9.44 |
$14.17 |
$
21.25 |
|
Total
Direct Costs per day |
|
|
|
|
|
|
$ 77.18 |
$ 69.34 |
$
51.28 |
|
Hourly Cost of Aircraft Operations |
|
|
|
|
$ 31.37 |
$ 42.28 |
$ 47.04 |
|
|
Flight School Rental Fee (wet) |
$ 75.00
|
$ 75.00
|
$ 75.00
|
|
Net Revenue per hour (Rental Fee minus Hourly Cost) |
$43.63 |
$ 32.72 |
$ 27.96 |
|
Annual income (Net Revenue X HRS/YEAR) |
$39,267.00 |
$19,650.00 |
$11,184.00 |
|
|
|
|
|
|
Flight School Rental Fee |
$ 80.00
|
$ 80.00
|
$ 80.00
|
|
Net Revenue per hour |
$48.63 |
$ 37.72 |
$ 32.96 |
|
Annual income |
$43,767.00 |
$22,632.00 |
$13,184.00 |
|
|
|
|
|
|
Flight School Rental Fee |
$ 85.00
|
$ 85.00
|
$ 85.00
|
|
Net Revenue per hour |
$53.63 |
$ 42.72 |
$ 37.96 |
|
Annual income |
$48,267.00 |
$25,632.00 |
$15,184.0 |
| |
|
